Revenue Model
- Default campaigns per subscriber per month: 1 (change it under Advanced assumptions in the calculator)
- Revenue per marketing campaign at the default: £2.00
- Monthly revenue per subscriber: £2.00
- Annual revenue per subscriber: £24
- Welcome journey conversion (one-off, new subscribers only): 20.00% at the default £50 average order value
- Default average order value: £50 — implying 4.00% conversion per campaign and 20.00% on the welcome journey. Order value never changes the forecast — it only restates the same revenue as a conversion rate.
- Existing WhatsApp subscribers are active for the full 12 months.
- New subscribers are acquired evenly throughout 12 months.
- Each new cohort earns revenue only for its remaining months in year one.
- The welcome journey pays out once, in the month a new subscriber joins.
- Average time active in year one: 6.5 months
